319 Hearthstone RdColumbiaSC29210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 319 Hearthstone Rd, Columbia, SC, 29210 at $325,000 posts ROI 31.82% with $1,069/mo cash flow from $3,004/mo rent. Total monthly income equals $3,004/mo, and annual cash flow records $12,829/yr on $107,738 to close. Return on cash invested measures 31.82% and rental yield reads 11.09% at the current $325,000. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 by year five. Five-year ROI prints 166.43% and total cumulative return in cash totals $179,305.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,004/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1975
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29210, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,166 (100%) |
| Owner Occupied HU | 6,820 (35.6%) |
| Renter Occupied HU | 10,472 (54.6%) |
| Vacant Housing Units | 1,874 ( 9.8%) |
| Median Home Value | $195,610 |
| Average Home Value | $234,246 |
Housing Distribution
Address Breakdown
Residential
17,637
Single Family
10,741
Multi-Family
6,896
Businesses
1,419
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robin Rolin • Coldwell Banker Realty
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #606753
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC