3189 South Warbler Court, Beloit, WI, 53511 | $144/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2996 sft

11381 Lindbergh Ln, Poplar Grove, IL, 61065

2 Bed
2 Bath
1971 sft

5634 Northcliffe Ln, Rockford, IL, 61114

3 Bed
2 Bath
1365 sft

1615 Prairie Knoll Drive, Janesville, WI, 53546

3 Bed
3 Bath
1572 sft

6518 Palo Verde Dr, Rockford, IL, 61114

Nearby investment properties with comparable prices

3 Bed
2 Bath
1638 sft

3811 Tanglewood Place, Janesville, WI, 53546

2 Bed
2 Bath
1797 sft

206 Cress Creek Trl, Poplar Grove, IL, 61065

3 Bed
2 Bath
1580 sft

11428 North Newville Trails Drive, Edgerton, WI, 53534

3 Bed
3 Bath
1000 sft

4182 Dawson Lake Rd, Poplar Grove, IL, 61065

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beloit at 3189 South Warbler Court, Beloit, WI, 53511 earns $144/mo cash flow from $3,158/mo rent with a $2,198/mo payment. Total monthly income totals $3,158/mo, and annual cash flow totals $1,732/yr on $148,844 capital. ROI tracks 21.07% on current figures, and rental yield reads 8.44% at a $449,000 purchase. Equity gained on principal adds $2,897/yr, and 5% annual appreciation supports $124,050 over five years. Five-year ROI reaches 109.78% and total cumulative return in cash sums $163,408. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,158/mo property income instead of your personal income.

Single Family

Built in 2023

0.36 Acres lot

$N/A/sqft

No HOA