Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Roosevelt at 3189 S 4000 W, Roosevelt, UT, 84066 offers a 7.18% rental yield on a $350,000 purchase with $2,094/mo rent. Total monthly income registers $2,094/mo, and a $1,713/mo payment leaves $43/mo available for distribution. Annual cash flow reaches $512/yr on $116,025 to close, and return on cash invested stands at 20.35% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,699 over five years. Portfolio math shows five-year ROI at 104.78% and total cumulative return in cash at $121,574. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,094/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84066, Roosevelt, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,008 (100%) |
| Owner Occupied HU | 3,401 (67.9%) |
| Renter Occupied HU | 997 (19.9%) |
| Vacant Housing Units | 610 (12.2%) |
| Median Home Value | $341,313 |
| Average Home Value | $395,339 |
Residential
4,384
Single Family
4,384
Multi-Family
0
Businesses
470
Date | Event | Price |
|---|---|---|
| 2025-07-07 | Price change | $350,000 |
| 2025-03-12 | Pending sale | $180,000 |
| 2025-03-05 | Price change | $180,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-09 | $1307.18 | 13.18% | $119,980 | 21.55% |
| 2022-07-09 | $1154.91 | 2.29% | $98,710 | 17.25% |
| 2021-07-09 | $1129.00 | 13.38% | $84,185 | N/A |
Listed by: Libby Ipson • New Star Real Estate LLC
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2096889
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2025-07-09 11:54:14 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#319)
