3185 Delaware StBeaumontTX77703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaumont at 3185 Delaware St, Beaumont, TX, 77703 uses $55,195 cash to close to unlock $5,243/yr annual cash flow and $437/mo monthly cash flow. Total monthly income runs $1,621/mo, and a $815/mo payment keeps the spread at $437/mo. Purchase price stands at $166,500, and rental yield measures 11.68% with $1,621/mo rent. Return on cash invested shows 29.41% in year one, and 5% annual appreciation builds toward $46,001 over five years. Five-year ROI reaches 154.98% and total cumulative return in cash records $85,538. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,621/mo property income covering a $815/mo payment rather than investor’s personal income.
Single Family
Built in 1962
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77703, Beaumont, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,499 (100%) |
| Owner Occupied HU | 2,363 (43.0%) |
| Renter Occupied HU | 2,345 (42.6%) |
| Vacant Housing Units | 791 (14.4%) |
| Median Home Value | $100,703 |
| Average Home Value | $148,128 |
Housing Distribution
Address Breakdown
Residential
5,894
Single Family
4,582
Multi-Family
1,312
Businesses
457
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices