31828 7th AveLaguna BeachCA92651
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Laguna Beach at 31828 7th Ave, Laguna Beach, CA, 92651 listed at $1,899,999 pairs $5,747/mo rent with a $9,300/mo payment. Total monthly income runs $5,747/mo. Return on cash invested measures 8.66% in year one, and rental yield registers 3.63% at a $1,899,999 basis. Equity gained on principal adds $12,260/yr, and annual property appreciation at 5% supports $524,935 by year five. Five-year ROI tracks 42.41% and total cumulative return in cash totals $261,099. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,747/mo property income relative to a $9,300/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1946
4,339 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92651, Laguna Beach, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,340 (100%) |
| Owner Occupied HU | 6,667 (50.0%) |
| Renter Occupied HU | 4,381 (32.8%) |
| Vacant Housing Units | 2,292 (17.2%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,848,328 |
Housing Distribution
Address Breakdown
Residential
12,781
Single Family
11,507
Multi-Family
1,274
Businesses
1,452
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gexin Tang • Real Broker
Mls Name: CRMLS
Mls ID: #OC25265086