3182 Tuscawillow Dr, Melbourne, FL, 32934 | 5.41% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2795 sft

419 Lanternback Island Dr, Satellite Beach, FL, 32937

4 Bed
4 Bath
3762 sft

3233 Bellwind Cir, Rockledge, FL, 32955

4 Bed
3 Bath
3225 sft

3869 S Tropical Trl, Merritt Island, FL, 32952

4 Bed
3 Bath
2918 sft

200 Melbourne Ave, Indialantic, FL, 32903

Nearby investment properties with comparable prices

3 Bed
3 Bath
3213 sft

541 Capri Rd, Cocoa Beach, FL, 32931

4 Bed
4 Bath
2526 sft

133 E Osceola Ln, Cocoa Beach, FL, 32931

4 Bed
3 Bath
2471 sft

1860 Harbor Point Dr, Merritt Island, FL, 32952

5 Bed
4 Bath
3221 sft

420 Harding Ave APT 604, Cocoa Beach, FL, 32931

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Melbourne at 3182 Tuscawillow Dr, Melbourne, FL, 32934 priced at $1,816,900 pairs $8,185/mo rent with after a $8,893/mo payment. Total monthly income equals $8,185/mo. Return on cash invested is 12.36% in year one, and rental yield stands at 5.41% on a $1,816,900 basis. Equity gained on principal adds $11,724/yr, and 5% annual appreciation accumulates to $501,976 by year five. Five-year ROI measures 62.92% and total cumulative return in cash reaches $370,405. For financing, Ziffy Mortgage’s DSCR program evaluates $8,185/mo property income against a $8,893/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2003

3 Acres lot

$N/A/sqft

$55 monthly HOA