3182 Heather DrLive OakCA95953
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Live Oak at 3182 Heather Dr, Live Oak, CA, 95953 earns $543/mo cash flow from $3,512/mo rent with a $2,349/mo payment. Total monthly income totals $3,512/mo, and annual cash flow totals $6,518/yr on $159,087 capital. ROI tracks 24.01% on current figures, and rental yield reads 8.78% at a $479,900 purchase. Equity gained on principal adds $3,097/yr, and 5% annual appreciation supports $132,588 over five years. Five-year ROI reaches 124.83% and total cumulative return in cash sums $198,585. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,512/mo property income instead of your personal income.
Single Family
Built in 2023
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95953, Live Oak, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,885 (100%) |
| Owner Occupied HU | 2,437 (62.7%) |
| Renter Occupied HU | 1,282 (33.0%) |
| Vacant Housing Units | 166 ( 4.3%) |
| Median Home Value | $401,534 |
| Average Home Value | $450,676 |
Housing Distribution
Address Breakdown
Residential
3,781
Single Family
3,375
Multi-Family
406
Businesses
166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joti Sondhi • Keller Williams Realty-Yuba Sutter
Mls Name: MetroList Services of CA
Mls ID: #225152655