3182 Fairmont Dr 12-CWellingtonCO80549
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wellington at 3182 Fairmont Dr 12-C, Wellington, CO, 80549 uses $123,484 cash to close to unlock $6,352/yr annual cash flow and $529/mo monthly cash flow. Total monthly income runs $2,700/mo, and a $1,823/mo payment keeps the spread at $529/mo. Purchase price stands at $372,500, and rental yield measures 8.7% with $2,700/mo rent. Return on cash invested shows 25.05% in year one, and 5% annual appreciation builds toward $102,915 over five years. Five-year ROI reaches 129.97% and total cumulative return in cash records $160,498. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,700/mo property income covering a $1,823/mo payment rather than investor’s personal income.
Townhouse
Built in 2016
1,805 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80549, Wellington, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,457 (100%) |
| Owner Occupied HU | 4,421 (81.0%) |
| Renter Occupied HU | 856 (15.7%) |
| Vacant Housing Units | 180 ( 3.3%) |
| Median Home Value | $610,678 |
| Average Home Value | $751,914 |
Housing Distribution
Address Breakdown
Residential
4,571
Single Family
4,422
Multi-Family
149
Businesses
223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kareen Kinzli Larsen • RE/MAX Alliance-Wellington
Mls Name: IRES
Mls ID: #1043245