Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hockley at 31815 Autumn Spur Ln, Hockley, TX, 77447 uses $101,108 cash to close to unlock $2,771/yr annual cash flow and $231/mo monthly cash flow. Total monthly income runs $2,400/mo, and a $1,493/mo payment keeps the spread at $231/mo. Purchase price stands at $305,000, and rental yield measures 9.44% with $2,400/mo rent. Return on cash invested shows 22.65% in year one, and 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 118.74% and total cumulative return in cash records $120,058. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $1,493/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77447, Hockley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,326 (100%) |
| Owner Occupied HU | 10,304 (83.6%) |
| Renter Occupied HU | 1,216 ( 9.9%) |
| Vacant Housing Units | 806 ( 6.5%) |
| Median Home Value | $337,739 |
| Average Home Value | $430,368 |
Residential
10,781
Single Family
10,781
Multi-Family
0
Businesses
309
Date | Event | Price |
|---|---|---|
| 2025-11-17 | Listed for sale | $305,000 |
| 2025-07-01 | Listing removed | $386,000 |
| 2025-04-14 | Listed for sale | $386,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Empire Homes
Mls Name: Empire Homes
Mls Provider:
Mls ID: #N/A
