31811 2nd StActonCA93510
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderReliable and efficiently structured, 31811 2nd St, Acton, CA, 93510 in Acton is a conservative rental investment at $689,000. Rental yield 7.34%. A 1.36 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $190,358; $6,346/yr in principal paydown supplements. Total projected return: $258,194.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.3% | 6.5% |
| Monthly Cash Flow | $(48) | $300 |
City averages based on Acton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,214 |
| Total Monthly Debt Service | $3,988 |
| DSCR Ratio | 1.06x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1989
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93510, Acton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,803 (100%) |
| Owner Occupied HU | 2,345 (83.7%) |
| Renter Occupied HU | 299 (10.7%) |
| Vacant Housing Units | 159 ( 5.7%) |
| Median Home Value | $844,058 |
| Average Home Value | $890,885 |
Housing Distribution
Address Breakdown
Residential
2,460
Single Family
2,460
Multi-Family
0
Businesses
266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1989
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93510, Acton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,803 (100%) |
| Owner Occupied HU | 2,345 (83.7%) |
| Renter Occupied HU | 299 (10.7%) |
| Vacant Housing Units | 159 ( 5.7%) |
| Median Home Value | $844,058 |
| Average Home Value | $890,885 |
Housing Distribution
Address Breakdown
Residential
2,460
Single Family
2,460
Multi-Family
0
Businesses
266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cynthia A Miller • Keller Williams-VIP Properties
Mls Name: GAVAR
Mls ID: #25008785