31807 B50 Road, Crawford, CO, 81415 | 3.1% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
10429 sft

1102 Bluff Street, Delta, CO, 81416

2 Bed
1 Bath
1300 sft

319 Rio Grande Avenue, Paonia, CO, 81428

2 Bed
1 Bath
824 sft

616 S 1st Street, Montrose, CO, 81401

3 Bed
2 Bath
2218 sft

17343 Surface Creek Road, Cedaredge, CO, 81413

Nearby investment properties with comparable prices

4 Bed
2 Bath
2175 sft

794 NE Indian Camp Avenue, Cedaredge, CO, 81413

5 Bed
4 Bath
2580 sft

19253 Stevens Gulch Road, Paonia, CO, 81428

3 Bed
3 Bath
2325 sft

760 SE Pine St, Cedaredge, CO, 81413

3 Bed
2 Bath
2183 sft

240 Poplar Ave, Paonia, CO, 81428

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,014/mo, and a $3,813/mo payment. Purchase price stands at $779,000, and rental yield measures 3.1% with $2,014/mo rent. Return on cash invested shows 8.23% in year one, and 5% annual appreciation builds toward $215,223 over five years. Five-year ROI reaches 39.71% and total cumulative return in cash records $101,762. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,014/mo property income covering a $3,813/mo payment rather than investor’s personal income.

Single Family

Built in 1999

43.15 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 81415, Crawford, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	855 (100%)
Owner Occupied HU	559 (65.4%)
Renter Occupied HU	147 (17.2%)
Vacant Housing Units	149 (17.4%)
Median Home Value	$579,392
Average Home Value	$726,418