318 Rustic LaneRohnert ParkCA94928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rohnert Park at 318 Rustic Lane, Rohnert Park, CA, 94928 priced at $299,000 pairs $2,005/mo rent with $156/mo cash flow after a $1,463/mo payment. Total monthly income equals $2,005/mo, and annual cash flow comes to $1,869/yr on $99,119 invested. Return on cash invested is 21.8% in year one, and rental yield stands at 8.05% on a $299,000 basis. Equity gained on principal adds $1,929/yr, and 5% annual appreciation accumulates to $82,608 by year five. Five-year ROI measures 112.95% and total cumulative return in cash reaches $111,958. For financing, Ziffy Mortgage’s DSCR program evaluates $2,005/mo property income against a $1,463/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94928, Rohnert Park, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,563 (100%) |
| Owner Occupied HU | 9,698 (52.2%) |
| Renter Occupied HU | 7,780 (41.9%) |
| Vacant Housing Units | 1,085 ( 5.8%) |
| Median Home Value | $698,344 |
| Average Home Value | $756,539 |
Housing Distribution
Address Breakdown
Residential
18,349
Single Family
13,943
Multi-Family
4,406
Businesses
1,024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Morgan- Sullivan Group RE • eXp Realty of California Inc
Mls Name: BAREIS
Mls ID: #325074461