318 North Hartwell AVENUEWaukeshaWI53186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waukesha at 318 North Hartwell AVENUE, Waukesha, WI, 53186 offers a 10.53% rental yield on a $349,000 purchase with $3,062/mo rent. Total monthly income registers $3,062/mo, and a $1,708/mo payment leaves $720/mo available for distribution. Annual cash flow reaches $8,640/yr on $115,694 to close, and return on cash invested stands at 27.38% in year one. Equity gained on principal adds $2,252/yr while 5% annual appreciation supports $96,422 over five years. Portfolio math shows five-year ROI at 143.56% and total cumulative return in cash at $166,092. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,062/mo property income against a $1,708/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53186, Waukesha, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,582 (100%) |
| Owner Occupied HU | 8,368 (53.7%) |
| Renter Occupied HU | 6,590 (42.3%) |
| Vacant Housing Units | 624 ( 4.0%) |
| Median Home Value | $336,012 |
| Average Home Value | $367,627 |
Housing Distribution
Address Breakdown
Residential
14,625
Single Family
10,513
Multi-Family
4,112
Businesses
1,483
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices