Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stephenville at 318 Moonlight Trl, Stephenville, TX, 76401 uses $79,527 cash to close to unlock $5,451/yr annual cash flow and $454/mo monthly cash flow. Total monthly income runs $2,160/mo, and a $1,174/mo payment keeps the spread at $454/mo. Purchase price stands at $239,900, and rental yield measures 10.8% with $2,160/mo rent. Return on cash invested shows 26.76% in year one, and 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 140.87% and total cumulative return in cash records $112,027. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,160/mo property income covering a $1,174/mo payment rather than investor’s personal income.
Single Family
Built in 1986
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brandon Smith • RE/MAX Elevated Realty
Mls Name: NTREIS
Mls ID: #21016875
