Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Beecher at 318 Maple St, Beecher, IL, 60401 offers a 11.67% rental yield on a $388,900 purchase with $3,781/mo rent. Total monthly income registers $3,781/mo, and a $1,903/mo payment leaves $1,084/mo available for distribution. Annual cash flow reaches $13,008/yr on $128,920 to close, and return on cash invested stands at 30% in year one. Equity gained on principal adds $2,510/yr while 5% annual appreciation supports $107,446 over five years. Portfolio math shows five-year ROI at 157.91% and total cumulative return in cash at $203,579. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,781/mo property income against a $1,903/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
9,375 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 60401, Beecher, IL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,295 (100%) |
| Owner Occupied HU | 2,731 (82.9%) |
| Renter Occupied HU | 434 (13.2%) |
| Vacant Housing Units | 130 ( 3.9%) |
| Median Home Value | $318,549 |
| Average Home Value | $347,722 |
Residential
2,586
Single Family
2,586
Multi-Family
0
Businesses
185
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Karol Creech • Coldwell Banker Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12485186
