Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in La Vernia at 318 Hickory Run, La Vernia, TX, 78121 at $269,000 posts ROI 18.25% with from $1,790/mo rent. Total monthly income equals $1,790/mo. Return on cash invested measures 18.25% and rental yield reads 7.99% at the current $269,000. Equity gained on principal adds $1,736/yr, and 5% annual appreciation supports $74,320 by year five. Five-year ROI prints 95.17% and total cumulative return in cash totals $84,863. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,790/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1997
1.24 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78121, La Vernia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,904 (83.0%) |
| Renter Occupied HU | 669 (11.3%) |
| Vacant Housing Units | 337 ( 5.7%) |
| Median Home Value | $401,963 |
| Average Home Value | $415,649 |
Residential
5,818
Single Family
5,818
Multi-Family
0
Businesses
442
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listed for sale | $269,000 |
| 2025-03-19 | Listing removed | $250,000 |
| 2025-03-13 | Listed for sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-22 | $2035.91 | -30.46% | $183,766 | 10.00% |
| 2023-04-22 | $2927.64 | 64.43% | $167,060 | 85.03% |
| 2022-04-22 | $1780.43 | -0.76% | $90,290 | N/A |
Listed by: Courtney Colonna • Texas Edge Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1860313
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
