318 East Mary StreetDarlingtonWI53530
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe income profile at 318 East Mary Street, Darlington, WI, 53530 in Darlington is straightforward: $175,000 in, $1,573/mo in rent, $399/mo out after debt service. The 10.79% gross yield and 2.00 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $48,349 by year five. With $1,612/yr in principal equity, the total cumulative return is projected at $92,445.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 6.2% |
| Monthly Cash Flow | $399 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,573 |
| Total Monthly Debt Service | $1,105 |
| DSCR Ratio | 1.42x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1915
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53530, Darlington, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,988 (100%) |
| Owner Occupied HU | 1,363 (68.6%) |
| Renter Occupied HU | 500 (25.2%) |
| Vacant Housing Units | 125 ( 6.3%) |
| Median Home Value | $256,974 |
| Average Home Value | $327,221 |
Housing Distribution
Address Breakdown
Residential
1,850
Single Family
1,812
Multi-Family
38
Businesses
183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1915
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53530, Darlington, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,988 (100%) |
| Owner Occupied HU | 1,363 (68.6%) |
| Renter Occupied HU | 500 (25.2%) |
| Vacant Housing Units | 125 ( 6.3%) |
| Median Home Value | $256,974 |
| Average Home Value | $327,221 |
Housing Distribution
Address Breakdown
Residential
1,850
Single Family
1,812
Multi-Family
38
Businesses
183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Pahnke • Keller Williams Realty Signature
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #2001101
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Copyright 2025 WiREx All Rights Reserved