318 Eagles Cove CIRCLE, North Prairie, WI, 53153 | $387/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1836 sft

N64W21021 Mill ROAD, Menomonee Falls, WI, 53051

3 Bed
2 Bath
2500 sft

N11W31386 Fairfield WAY, Delafield, WI, 53018

3 Bed
2 Bath
2003 sft

1135 Forest LANE, Brookfield, WI, 53005

3 Bed
2 Bath
2200 sft

N80W24896 Plainview ROAD, Lisbon, WI, 53089

Nearby investment properties with comparable prices

3 Bed
2 Bath
1670 sft

4500 South Hearthside DRIVE, New Berlin, WI, 53151

3 Bed
2 Bath
2300 sft

W290N8275 Florencetta HEIGHTS, Hartland, WI, 53029

3 Bed
2 Bath
1792 sft

1865 Norhardt DRIVE, Brookfield, WI, 53045

3 Bed
2 Bath
1800 sft

N16W27601 Pheasant LANE, Pewaukee, WI, 53072

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North Prairie at 318 Eagles Cove CIRCLE, North Prairie, WI, 53153 priced at $489,900 pairs $4,170/mo rent with $387/mo cash flow after a $2,398/mo payment. Total monthly income equals $4,170/mo, and annual cash flow comes to $4,644/yr on $162,402 invested. Return on cash invested is 22.77% in year one, and rental yield stands at 10.21% on a $489,900 basis. Equity gained on principal adds $3,161/yr, and 5% annual appreciation accumulates to $135,350 by year five. Five-year ROI measures 120.21% and total cumulative return in cash reaches $195,221. For financing, Ziffy Mortgage’s DSCR program evaluates $4,170/mo property income against a $2,398/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 2005

N/A lot

$N/A/sqft

$495 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53153, North Prairie, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,013 (100%)
Owner Occupied HU	886 (87.5%)
Renter Occupied HU	98 ( 9.7%)
Vacant Housing Units	29 ( 2.9%)
Median Home Value	$516,226
Average Home Value	$538,262