318 E Edison Ave, Des Moines, IA, 50315 | $828/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1120 sft

4021 Lynner Dr, Des Moines, IA, 50310

3 Bed
3 Bath
1520 sft

711 Newport Pl, Norwalk, IA, 50211

3 Bed
3 Bath
1253 sft

497 Kinley Dr, Waukee, IA, 50263

3 Bed
3 Bath
1253 sft

493 Kinley Dr, Waukee, IA, 50263

Nearby investment properties with comparable prices

2 Bed
2 Bath
1268 sft

6855 Woodland Ave UNIT 505, West Des Moines, IA, 50266

$ 212,500

ROI

Cash Flow/m

2 Bed
2 Bath
1368 sft

913 NW Prairie Ridge Dr, Ankeny, IA, 50023

3 Bed
1 Bath
1032 sft

1310 E 33rd St, Des Moines, IA, 50317

3 Bed
3 Bath
1400 sft

983 10th Ave NW, Altoona, IA, 50009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Des Moines at 318 E Edison Ave, Des Moines, IA, 50315 with 5% annual appreciation on a $250,000 basis while $2,452/mo rent supports operations. Total monthly income totals $2,452/mo and a $1,224/mo payment preserves $828/mo for cash returns. Annual cash flow comes to $9,936/yr on $82,875 deployed, and return on cash invested reaches 31.9% in year one. Equity gained on principal adds $1,613/yr, and five-year appreciation sums $69,070 alongside rental yield of 11.77%. Five-year ROI measures 167.54% and total cumulative return in cash totals $138,850.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,452/mo property income versus a $1,224/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1949

8,755 sqft lot

$N/A/sqft

No HOA