318 E 81st St APT 1New YorkNY10028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New York at 318 E 81st St APT 1, New York, NY, 10028 uses $291,863 cash to close to unlock $136,099/yr annual cash flow and $11,342/mo monthly cash flow. Total monthly income runs $23,008/mo, and a $4,342/mo payment keeps the spread at $11,342/mo. Purchase price stands at $887,122, and rental yield measures 31.12% with $23,008/mo rent. Return on cash invested shows 66.69% in year one, and 5% annual appreciation builds toward $245,095 over five years. Five-year ROI reaches 362.88% and total cumulative return in cash records $1,059,108. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $23,008/mo property income covering a $4,342/mo payment rather than investor’s personal income.
Condo
Built in 2018
N/A lot
$N/A/sqft
$3,064 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10028, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,095 (100%) |
| Owner Occupied HU | 9,665 (30.1%) |
| Renter Occupied HU | 18,906 (58.9%) |
| Vacant Housing Units | 3,524 (11.0%) |
| Median Home Value | $1,425,000 |
| Average Home Value | $1,438,888 |
Housing Distribution
Address Breakdown
Residential
24,985
Single Family
285
Multi-Family
24,700
Businesses
1,338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices