318 CottonwoodKenedyTX78119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kenedy at 318 Cottonwood, Kenedy, TX, 78119 priced at $150,000 pairs $1,136/mo rent with $70/mo cash flow after a $734/mo payment. Total monthly income equals $1,136/mo, and annual cash flow comes to $834/yr on $49,725 invested. Return on cash invested is 21.59% in year one, and rental yield stands at 9.09% on a $150,000 basis. Equity gained on principal adds $968/yr, and 5% annual appreciation accumulates to $41,442 by year five. Five-year ROI measures 113.12% and total cumulative return in cash reaches $56,250. For financing, Ziffy Mortgage’s DSCR program evaluates $1,136/mo property income against a $734/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1969
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78119, Kenedy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,683 (100%) |
| Owner Occupied HU | 1,348 (50.2%) |
| Renter Occupied HU | 691 (25.8%) |
| Vacant Housing Units | 644 (24.0%) |
| Median Home Value | $153,846 |
| Average Home Value | $253,344 |
Housing Distribution
Address Breakdown
Residential
2,344
Single Family
2,080
Multi-Family
264
Businesses
333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices