318 Bryanstone RdReisterstownMD21136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Reisterstown at 318 Bryanstone Rd, Reisterstown, MD, 21136 priced at $310,000 pairs $2,740/mo rent with $812/mo cash flow after a $1,517/mo payment. Total monthly income equals $2,740/mo, and annual cash flow comes to $9,747/yr on $102,765 invested. Return on cash invested is 29.39% in year one, and rental yield stands at 10.61% on a $310,000 basis. Equity gained on principal adds $2,000/yr, and 5% annual appreciation accumulates to $85,647 by year five. Five-year ROI measures 153.77% and total cumulative return in cash reaches $158,023. For financing, Ziffy Mortgage’s DSCR program evaluates $2,740/mo property income against a $1,517/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1966
6,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21136, Reisterstown, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,998 (100%) |
| Owner Occupied HU | 9,995 (71.4%) |
| Renter Occupied HU | 3,338 (23.8%) |
| Vacant Housing Units | 665 ( 4.8%) |
| Median Home Value | $462,618 |
| Average Home Value | $529,704 |
Housing Distribution
Address Breakdown
Residential
13,666
Single Family
11,277
Multi-Family
2,389
Businesses
695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen Frazier • Cummings & Co. Realtors
Mls Name: Bright MLS
Mls ID: #MDBC2144378