3179 Mission Olive Pl, New Hill, NC, 27562 | $21/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1758 sft

1013 Cadence Ln, Durham, NC, 27703

4 Bed
3 Bath
2411 sft

321 Timber Meadow Lake Dr, Fuquay Varina, NC, 27526

3 Bed
3 Bath
1920 sft

3811 Yates Mill Trl, Raleigh, NC, 27606

3 Bed
3 Bath
1927 sft

1175 Contessa Dr, Cary, NC, 27513

Nearby investment properties with comparable prices

3 Bed
3 Bath
1616 sft

1115 Rocketcress Dr, Durham, NC, 27713

3 Bed
3 Bath
1679 sft

9331 Falkwood Rd, Raleigh, NC, 27617

3 Bed
3 Bath
1602 sft

2 Vauxhall Pl, Chapel Hill, NC, 27517

3 Bed
2 Bath
1405 sft

1425 Tawny View Ln, Raleigh, NC, 27603

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New Hill at 3179 Mission Olive Pl, New Hill, NC, 27562 earns $21/mo cash flow from $2,672/mo rent with a $2,129/mo payment. Total monthly income totals $2,672/mo, and annual cash flow totals $252/yr on $144,203 capital. ROI tracks 20.08% on current figures, and rental yield reads 7.37% at a $435,000 purchase. Equity gained on principal adds $2,807/yr, and 5% annual appreciation supports $120,182 over five years. Five-year ROI reaches 103.64% and total cumulative return in cash sums $149,448. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,672/mo property income instead of your personal income.

Townhouse

Built in 2024

N/A lot

$N/A/sqft

No HOA