3177 Henneberry RdJamesvilleNY13078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jamesville at 3177 Henneberry Rd, Jamesville, NY, 13078 earns $1,037/mo cash flow from $3,640/mo rent with a $1,908/mo payment. Total monthly income totals $3,640/mo, and annual cash flow totals $12,440/yr on $129,252 capital. ROI tracks 29.53% on current figures, and rental yield reads 11.2% at a $389,900 purchase. Equity gained on principal adds $2,516/yr, and 5% annual appreciation supports $107,722 over five years. Five-year ROI reaches 155.09% and total cumulative return in cash sums $200,461. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,640/mo property income instead of your personal income.
Single Family
Built in 1979
2.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13078, Jamesville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,025 (100%) |
| Owner Occupied HU | 3,154 (78.4%) |
| Renter Occupied HU | 662 (16.4%) |
| Vacant Housing Units | 209 ( 5.2%) |
| Median Home Value | $364,261 |
| Average Home Value | $394,967 |
Housing Distribution
Address Breakdown
Residential
3,861
Single Family
3,388
Multi-Family
473
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deana Bollinger Ingram • WEICHERT, REALTORS-TBG
Mls Name: NYSAMLSs
Mls ID: #S1636498