3176 Summit Square Dr #4-D7, Oakton, VA, 22124 | $37/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3176 Summit Square Dr #4-D7, Oakton, VA, 22124 | $37/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
832 sft

12108 Garden Grove Cir UNIT 204, Fairfax, VA, 22030

- Bed
- Bath
- sft

7599 Gales Ct APT 201, Manassas, VA, 20109

2 Bed
2 Bath
1098 sft

9200 Azure Ct APT 201, Manassas, VA, 20110

3 Bed
3 Bath
1298 sft

10101 Irongate Way, Manassas, VA, 20109

Nearby investment properties with comparable prices

3 Bed
2 Bath
1170 sft

9832 Buckner Rd, Manassas, VA, 20110

2 Bed
3 Bath
1184 sft

5045 Anchorstone Dr #5045, Woodbridge, VA, 22192

2 Bed
3 Bath
1331 sft

5063 Anchorstone Dr UNIT 5063, Woodbridge, VA, 22192

2 Bed
1 Bath
1036 sft

8304 Cobb Rd, Manassas, VA, 20112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Oakton at 3176 Summit Square Dr #4-D7, Oakton, VA, 22124 listed at $345,800 pairs $2,525/mo rent with a $1,693/mo payment to leave $37/mo cash flow. Total monthly income runs $2,525/mo, and annual cash flow reaches $446/yr on $114,633 cash to close. Return on cash invested measures 20.3% in year one, and rental yield registers 8.76% at a $345,800 basis. Equity gained on principal adds $2,231/yr, and annual property appreciation at 5% supports $95,538 by year five. Five-year ROI tracks 106.28% and total cumulative return in cash totals $121,827. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,525/mo property income relative to a $1,693/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1986

N/A lot

$N/A/sqft

$381 monthly HOA

More details about the property

This 986 square foot single family home has 2 bedrooms and 1.0 bathrooms. This home is located at 3176 Summit Square Dr #4-D7, Oakton, VA 22124.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22124, Oakton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,671 (100%)
Owner Occupied HU	5,593 (83.8%)
Renter Occupied HU	816 (12.2%)
Vacant Housing Units	262 ( 3.9%)
Median Home Value	$970,461
Average Home Value	$1,060,523