3175 Waverly DrJoshua TreeCA92252
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Joshua Tree at 3175 Waverly Dr, Joshua Tree, CA, 92252 at $659,900 posts ROI 24.25% with $758/mo cash flow from $4,966/mo rent. Total monthly income equals $4,966/mo, and annual cash flow records $9,092/yr on $217,107 to close. Return on cash invested measures 24.25% and rental yield reads 9.03% at the current $659,900. Equity gained on principal adds $4,258/yr, and 5% annual appreciation supports $182,318 by year five. Five-year ROI prints 126.33% and total cumulative return in cash totals $274,274.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,966/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2007
2.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92252, Joshua Tree, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,360 (100%) |
| Owner Occupied HU | 2,434 (45.4%) |
| Renter Occupied HU | 1,310 (24.4%) |
| Vacant Housing Units | 1,616 (30.1%) |
| Median Home Value | $271,382 |
| Average Home Value | $370,452 |
Housing Distribution
Address Breakdown
Residential
3,572
Single Family
3,534
Multi-Family
38
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bryan Burns • Desert Lifestyle Properties
Mls Name: CLAW
Mls Provider:
Mls ID: #25592101PS
Disclaimer: 2025 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2025-09-16 10:35:05 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.