31749 570th AveWalthamMN55982
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waltham at 31749 570th Ave, Waltham, MN, 55982 listed at $319,400 pairs $2,147/mo rent with a $1,563/mo payment to leave $153/mo cash flow. Total monthly income runs $2,147/mo, and annual cash flow reaches $1,834/yr on $105,881 cash to close. Return on cash invested measures 21.64% in year one, and rental yield registers 8.07% at a $319,400 basis. Equity gained on principal adds $2,061/yr, and annual property appreciation at 5% supports $88,244 by year five. Five-year ROI tracks 112.2% and total cumulative return in cash totals $118,795. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,147/mo property income relative to a $1,563/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1940
6.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55982, Waltham, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 193 (100%) |
| Owner Occupied HU | 152 (78.8%) |
| Renter Occupied HU | 23 (11.9%) |
| Vacant Housing Units | 18 ( 9.3%) |
| Median Home Value | $284,906 |
| Average Home Value | $324,803 |
Housing Distribution
Address Breakdown
Residential
107
Single Family
107
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices