Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 3174 SW 153rd Ct, Miami, FL, 33185 offers a 9.35% rental yield on a $475,000 purchase with $3,700/mo rent. Total monthly income registers $3,700/mo, and a $2,325/mo payment leaves $178/mo available for distribution. Annual cash flow reaches $2,141/yr on $157,463 to close, and return on cash invested stands at 21.27% in year one. Equity gained on principal adds $3,065/yr while 5% annual appreciation supports $131,234 over five years. Portfolio math shows five-year ROI at 111.75% and total cumulative return in cash at $175,963. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,700/mo property income against a $2,325/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33185, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,360 (100%) |
| Owner Occupied HU | 7,020 (84.0%) |
| Renter Occupied HU | 1,228 (14.7%) |
| Vacant Housing Units | 112 ( 1.3%) |
| Median Home Value | $575,261 |
| Average Home Value | $630,054 |
Residential
8,610
Single Family
8,550
Multi-Family
60
Businesses
236
Date | Event | Price |
|---|---|---|
| 2025-09-29 | Listing removed | $532,995 |
| 2025-09-08 | Price change | $532,995 |
| 2025-08-26 | Price change | $539,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $8660.80 | 159.34% | $415,000 | 168.80% |
| 2023-10-15 | $3339.56 | 1.26% | $154,388 | 3.00% |
| 2022-10-15 | $3297.89 | 1.09% | $149,892 | 3.00% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
