3171 Setting Sun Dr UNIT 101Thompson StationTN37179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thompson Station at 3171 Setting Sun Dr UNIT 101, Thompson Station, TN, 37179 listed at $397,900 pairs $2,910/mo rent with a $1,948/mo payment to leave $528/mo cash flow. Total monthly income runs $2,910/mo, and annual cash flow reaches $6,332/yr on $131,904 cash to close. Return on cash invested measures 24.71% in year one, and rental yield registers 8.78% at a $397,900 basis. Equity gained on principal adds $2,568/yr, and annual property appreciation at 5% supports $109,932 by year five. Five-year ROI tracks 128.32% and total cumulative return in cash totals $169,252. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,910/mo property income relative to a $1,948/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37179, Thompsons Station, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,231 (100%) |
| Owner Occupied HU | 6,100 (84.4%) |
| Renter Occupied HU | 882 (12.2%) |
| Vacant Housing Units | 249 ( 3.4%) |
| Median Home Value | $633,493 |
| Average Home Value | $754,349 |
Housing Distribution
Address Breakdown
Residential
6,688
Single Family
6,661
Multi-Family
27
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd Benne • Regent Homes
Mls Name: Regent Homes
Mls Provider:
Mls ID: #N/A