3171 123rd Ct NE, Blaine, MN, 55449 | $342/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3938 sft

18569 85th Pl N, Maple Grove, MN, 55311

3 Bed
3 Bath
3148 sft

9436 Kimberly Ln N #NA, Maple Grove, MN, 55311

4 Bed
2 Bath
2500 sft

1014 Sunnyview Ln, Minnetonka, MN, 55305

3 Bed
3 Bath
2580 sft

6830 Empire Ln N, Maple Grove, MN, 55311

Nearby investment properties with comparable prices

4 Bed
3 Bath
2864 sft

1300 Orkla Dr, Golden Valley, MN, 55427

- Bed
- Bath
- sft

7290 Parquet Ave #N7O1SU, Otsego, MN, 55330

4 Bed
3 Bath
3407 sft

16355 Wintergreen St NW, Andover, MN, 55304

5 Bed
4 Bath
3114 sft

17208 Woodbine St NW, Andover, MN, 55304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Blaine at 3171 123rd Ct NE, Blaine, MN, 55449 uses $207,270 cash to close to unlock $4,098/yr annual cash flow and $342/mo monthly cash flow. Total monthly income runs $4,276/mo, and a $3,084/mo payment keeps the spread at $342/mo. Purchase price stands at $630,000, and rental yield measures 8.14% with $4,276/mo rent. Return on cash invested shows 22.04% in year one, and 5% annual appreciation builds toward $174,057 over five years. Five-year ROI reaches 114.31% and total cumulative return in cash records $236,926. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,276/mo property income covering a $3,084/mo payment rather than investor’s personal income.

Townhouse

Built in 2015

10,018 sqft lot

$N/A/sqft

No HOA