31709 213th St ELlanoCA93544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Llano at 31709 213th St E, Llano, CA, 93544 uses $115,694 cash to close to unlock $3,830/yr annual cash flow and $319/mo monthly cash flow. Total monthly income runs $2,478/mo, and a $1,708/mo payment keeps the spread at $319/mo. Purchase price stands at $349,000, and rental yield measures 8.52% with $2,478/mo rent. Return on cash invested shows 23.22% in year one, and 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 120.62% and total cumulative return in cash records $139,548. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,478/mo property income covering a $1,708/mo payment rather than investor’s personal income.
Single Family
Built in 1943
10.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93544, Llano, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 622 (100%) |
| Owner Occupied HU | 401 (64.5%) |
| Renter Occupied HU | 123 (19.8%) |
| Vacant Housing Units | 98 (15.8%) |
| Median Home Value | $270,652 |
| Average Home Value | $409,065 |
Housing Distribution
Address Breakdown
Residential
415
Single Family
415
Multi-Family
0
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Candy Bunker • Coldwell Banker Home Source
Mls Name: CRMLS
Mls ID: #HD25132324