31704 Loch Aline DrWesley ChapelFL33545








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Wesley Chapel at 31704 Loch Aline Dr, Wesley Chapel, FL, 33545 generates $2,939/mo in rent and, after a $1,664/mo payment, leaves $683/mo in cash flow. Total monthly income is $2,939/mo, and annual cash flow is $8,196/yr on $112,677 invested. Return on cash invested sits at 27.18% in year one, and rental yield is 10.38% on a $339,900 entry. Equity gained on principal adds $2,193/yr, while 5% annual appreciation builds toward $93,908 over five years. Five-year ROI reaches 142.48% and total cumulative return in cash sums $160,547. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,939/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
7,100 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Spencer Dean • EXP REALTY LLC
Mls Name: Stellar MLS
Mls ID: #TB8430583








