Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 317 Covered Bridge Dr, Aledo, TX, 76108 priced at $1,795,500 pairs $7,993/mo rent with after a $8,788/mo payment. Total monthly income equals $7,993/mo. Return on cash invested is 10.39% in year one, and rental yield stands at 5.34% on a $1,795,500 basis. Equity gained on principal adds $11,586/yr, and 5% annual appreciation accumulates to $496,064 by year five. Five-year ROI measures 52.99% and total cumulative return in cash reaches $308,258. For financing, Ziffy Mortgage’s DSCR program evaluates $7,993/mo property income against a $8,788/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
6.76 Acres lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $1,795,500 |
| 2025-02-28 | Listing removed | $1,795,500 |
| 2025-02-14 | Listed for sale | $1,795,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $21934.03 | 11.22% | $1,458,810 | N/A |
| 2023-03-28 | $19721.89 | -5.11% | $1,458,810 | 37.30% |
| 2022-03-28 | $20782.94 | -2.49% | $1,062,460 | N/A |
Listed by: Pamela Robinson Nelon • Engel & Volkers Fort Worth
Mls Name: NTREIS
Mls ID: #20832989
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
