3169 S Pinyon Park Ln #72MapletonUT84664
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 3169 S Pinyon Park Ln #72, Mapleton, UT, 84664 in Mapleton is a conservative rental investment at $715,000. Rental yield 6.37%. A 1.18 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $197,541; $6,585/yr in principal paydown supplements. Total projected return: $242,167.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.4% | 5.2% |
| Monthly Cash Flow | $(437) | $450 |
City averages based on Mapleton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,793 |
| Total Monthly Debt Service | $3,945 |
| DSCR Ratio | 0.96x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
0.25 Acres lot
$N/A/sqft
$39 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84664, Mapleton, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,700 (100%) |
| Owner Occupied HU | 4,210 (89.6%) |
| Renter Occupied HU | 365 ( 7.8%) |
| Vacant Housing Units | 125 ( 2.7%) |
| Median Home Value | $815,304 |
| Average Home Value | $903,869 |
Housing Distribution
Address Breakdown
Residential
4,065
Single Family
4,018
Multi-Family
47
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
0.25 Acres lot
$N/A/sqft
$39 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84664, Mapleton, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,700 (100%) |
| Owner Occupied HU | 4,210 (89.6%) |
| Renter Occupied HU | 365 ( 7.8%) |
| Vacant Housing Units | 125 ( 2.7%) |
| Median Home Value | $815,304 |
| Average Home Value | $903,869 |
Housing Distribution
Address Breakdown
Residential
4,065
Single Family
4,018
Multi-Family
47
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lance Garrett • Homie Broker, LLC
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2073418
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2025-03-29 11:40:18 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#319)