3169 Laurel Ridge CircleRiviera BeachFL33404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Riviera Beach at 3169 Laurel Ridge Circle, Riviera Beach, FL, 33404 priced at $278,000 converts $2,594/mo rent into $86/mo cash flow after a $1,361/mo obligation. Total monthly income equals $2,594/mo, and annual cash flow totals $1,031/yr on $92,157 invested. Return on cash invested prints 21.03% in year one, and rental yield reads 11.2% against a $278,000 entry. Equity gained on principal adds $1,794/yr, while 5% annual appreciation compiles into $76,806 by year five. Five-year ROI reaches 112.56% and total cumulative return in cash sums $103,733. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,594/mo property income covering a $1,361/mo payment, not borrower’s personal income.
Townhouse
Built in 2005
1,281 sqft lot
$N/A/sqft
$507 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Courtney Silk • Epique Realty, Inc.
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-11076260
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.