3169 John Gray RdCincinnatiOH45251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cincinnati at 3169 John Gray Rd, Cincinnati, OH, 45251 generates $4,222/mo in rent and, after a $2,310/mo payment, leaves $1,117/mo in cash flow. Total monthly income is $4,222/mo, and annual cash flow is $13,410/yr on $156,468 invested. Return on cash invested sits at 28.48% in year one, and rental yield is 10.73% on a $472,000 entry. Equity gained on principal adds $3,046/yr, while 5% annual appreciation builds toward $130,405 over five years. Five-year ROI reaches 149.32% and total cumulative return in cash sums $233,641. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,222/mo property income rather than buyer’s personal income.
Single Family
Built in 1988
0.83 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45251, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,831 (100%) |
| Owner Occupied HU | 6,122 (69.3%) |
| Renter Occupied HU | 2,289 (25.9%) |
| Vacant Housing Units | 420 ( 4.8%) |
| Median Home Value | $206,848 |
| Average Home Value | $254,784 |
Housing Distribution
Address Breakdown
Residential
8,824
Single Family
7,930
Multi-Family
894
Businesses
429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A