3165 Dogwood Dr #108HapevilleGA30354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hapeville at 3165 Dogwood Dr #108, Hapeville, GA, 30354 offers a 9.32% rental yield on a $494,200 purchase with $3,839/mo rent. Total monthly income registers $3,839/mo, and a $2,419/mo payment leaves $831/mo available for distribution. Annual cash flow reaches $9,973/yr on $163,827 to close, and return on cash invested stands at 26% in year one. Equity gained on principal adds $3,189/yr while 5% annual appreciation supports $136,538 over five years. Portfolio math shows five-year ROI at 135.36% and total cumulative return in cash at $221,759. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,839/mo property income against a $2,419/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30354, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,007 (100%) |
| Owner Occupied HU | 2,702 (33.7%) |
| Renter Occupied HU | 4,413 (55.1%) |
| Vacant Housing Units | 892 (11.1%) |
| Median Home Value | $238,776 |
| Average Home Value | $283,440 |
Housing Distribution
Address Breakdown
Residential
7,229
Single Family
6,069
Multi-Family
1,160
Businesses
855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices