3165 Arbor Valley Rd LOT 28Spring HillTN37174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spring Hill at 3165 Arbor Valley Rd LOT 28, Spring Hill, TN, 37174 earns $1,233/mo cash flow from $4,705/mo rent with a $2,765/mo payment. Total monthly income totals $4,705/mo, and annual cash flow totals $14,799/yr on $185,882 capital. ROI tracks 28.02% on current figures, and rental yield reads 9.99% at a $564,990 purchase. Equity gained on principal adds $3,646/yr, and 5% annual appreciation supports $156,096 over five years. Five-year ROI reaches 146.27% and total cumulative return in cash sums $271,896. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,705/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$90 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37174, Spring Hill, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,891 (100%) |
| Owner Occupied HU | 15,848 (69.2%) |
| Renter Occupied HU | 5,796 (25.3%) |
| Vacant Housing Units | 1,247 ( 5.4%) |
| Median Home Value | $483,063 |
| Average Home Value | $543,971 |
Housing Distribution
Address Breakdown
Residential
21,511
Single Family
19,937
Multi-Family
1,574
Businesses
1,139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelleigh League • The New Home Group, LLC
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2929152
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-10 03:58:02 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#99)