31642 Brandon Mill Trl, Fulshear, TX, 77441 | $366/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

31642 Brandon Mill Trl, Fulshear, TX, 77441 | $366/mo Cash Flow | Ziffy

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1800 sft

32507 Timber Point Dr, Brookshire, TX, 77423

4 Bed
3 Bath
2217 sft

Tudor II U Plan, Emberly, Beasley, TX, 77417

3 Bed
2 Bath
2141 sft

706 Blue Sky Pl, Beasley, TX, 77417

4 Bed
2 Bath
1747 sft

201 White Wing Ln, Sealy, TX, 77474

Nearby investment properties with comparable prices

4 Bed
3 Bath
2377 sft

10602 Crimson Trce, Beasley, TX, 77417

4 Bed
3 Bath
2229 sft

702 Blue Sky Pl, Beasley, TX, 77417

3 Bed
2 Bath
1522 sft

Regent Plan, Fulshear Lakes, Fulshear, TX, 77441

4 Bed
3 Bath
2273 sft

32642 Timber Point Dr, Brookshire, TX, 77423

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fulshear at 31642 Brandon Mill Trl, Fulshear, TX, 77441 listed at $330,000 pairs $2,712/mo rent with a $1,615/mo payment to leave $366/mo cash flow. Total monthly income runs $2,712/mo, and annual cash flow reaches $4,386/yr on $109,395 cash to close. Return on cash invested measures 23.92% in year one, and rental yield registers 9.86% at a $330,000 basis. Equity gained on principal adds $2,129/yr, and annual property appreciation at 5% supports $91,173 by year five. Five-year ROI tracks 125.57% and total cumulative return in cash totals $137,363. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,712/mo property income relative to a $1,615/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2023

6,621 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully maintained one-story home located in a newly developed master-planned community in Fulshear, zoned to highly regarded Lamar Consolidated ISD. This 4-bedroom, 2-bath residence features a well-designed open-concept floor plan that effortlessly connects the kitchen, dining area, and living roomideal for entertaining and everyday living. A versatile flex room in the back offers endless possibilities and can easily be converted into a home office, workout room, or additional living space. Step outside to enjoy the newly added covered back patio, perfect for relaxing or hosting guests.Residents enjoy access to exceptional community amenities, including resort-style pools, a clubhouse, splash pads, walking trails, and playgrounds, along with the convenience of an elementary school located within the neighborhood. This newly built and well-maintained community also offers the advantage of a low tax rate. Schedule your private showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,108 (100%)
Owner Occupied HU	11,017 (84.0%)
Renter Occupied HU	1,238 ( 9.4%)
Vacant Housing Units	853 ( 6.5%)
Median Home Value	$590,317
Average Home Value	$618,723