31636 Pistol Point Loop, Gravois Mills, MO, 65037 | $1,172/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1914 sft

31 Bluff Ridge Dr UNIT 1A, Lake Ozark, MO, 65049

5 Bed
4 Bath
3360 sft

248 Midway Rd, Eldon, MO, 65026

4 Bed
3 Bath
2200 sft

19 Lancelot Ct, Camdenton, MO, 65020

- Bed
- Bath
- sft

2258 Bagnell Dam Blvd #101, Lake Ozark, MO, 65049

Nearby investment properties with comparable prices

3 Bed
2 Bath
1600 sft

53 Yonkers Ct, Lake Ozark, MO, 65049

3 Bed
2 Bath
2300 sft

32328 Island View Rd, Gravois Mills, MO, 65037

- Bed
- Bath
- sft

29197 Surf Ave, Lincoln, MO, 65338

$ 332,200

ROI

Cash Flow/m

- Bed
- Bath
- sft

151 Upper Monarch Cove Dr UNIT 4E, Lake Ozark, MO, 65049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gravois Mills at 31636 Pistol Point Loop, Gravois Mills, MO, 65037 offers a 11.08% rental yield on a $389,900 purchase with $3,600/mo rent. Total monthly income registers $3,600/mo, and a $1,908/mo payment leaves $1,172/mo available for distribution. Annual cash flow reaches $14,066/yr on $129,252 to close, and return on cash invested stands at 30.79% in year one. Equity gained on principal adds $2,516/yr while 5% annual appreciation supports $107,722 over five years. Portfolio math shows five-year ROI at 161.27% and total cumulative return in cash at $208,441. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,600/mo property income against a $1,908/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in N/A

N/A lot

$N/A/sqft

No HOA