31626 W 9th Dr #C93Laguna NiguelCA92677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Laguna Niguel at 31626 W 9th Dr #C93, Laguna Niguel, CA, 92677 generates $5,125/mo in rent and, after a $3,891/mo payment, leaves $207/mo in cash flow. Total monthly income is $5,125/mo, and annual cash flow is $2,485/yr on $261,555 invested. Return on cash invested sits at 21.01% in year one, and rental yield is 7.74% on a $795,000 entry. Equity gained on principal adds $5,130/yr, while 5% annual appreciation builds toward $219,644 over five years. Five-year ROI reaches 108.72% and total cumulative return in cash sums $284,362. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,125/mo property income rather than buyer’s personal income.
Condo
Built in 1971
6.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92677, Laguna Niguel, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,799 (100%) |
| Owner Occupied HU | 17,376 (62.5%) |
| Renter Occupied HU | 8,401 (30.2%) |
| Vacant Housing Units | 2,022 ( 7.3%) |
| Median Home Value | $1,303,303 |
| Average Home Value | $1,369,563 |
Housing Distribution
Address Breakdown
Residential
26,860
Single Family
23,448
Multi-Family
3,412
Businesses
1,106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Drew Teicheira • Harcourts Place
Mls Name: CRMLS
Mls ID: #OC26014724