Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New Braunfels at 3162 Merrybells, New Braunfels, TX, 78130 listed at $399,543 pairs $2,100/mo rent with a $1,956/mo payment. Total monthly income runs $2,100/mo. Return on cash invested measures 12.74% in year one, and rental yield registers 6.31% at a $399,543 basis. Equity gained on principal adds $2,578/yr, and annual property appreciation at 5% supports $110,386 by year five. Five-year ROI tracks 65.78% and total cumulative return in cash totals $87,124. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,100/mo property income relative to a $1,956/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
5,227 sqft lot
$N/A/sqft
$150 quarterly HOA
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Date | Event | Price |
|---|---|---|
| 2024-10-09 | Price change | $399,543 |
| 2024-09-22 | Price change | $398,428 |
| 2024-06-30 | Listed for sale | $426,428 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $50,700 | 20.00% |
| 2023-12-27 | $600.61 | N/A | $42,250 | N/A |
Listed by: Batey McGraw • DFH Realty Texas, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1821608
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
