31615 Millstone Est #6Gravois MillsMO65037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gravois Mills at 31615 Millstone Est #6, Gravois Mills, MO, 65037 offers a 8.62% rental yield on a $385,000 purchase with $2,765/mo rent. Total monthly income registers $2,765/mo, and a $1,884/mo payment leaves $226/mo available for distribution. Annual cash flow reaches $2,712/yr on $127,628 to close, and return on cash invested stands at 22.03% in year one. Equity gained on principal adds $2,484/yr while 5% annual appreciation supports $106,368 over five years. Portfolio math shows five-year ROI at 114.76% and total cumulative return in cash at $146,470. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,765/mo property income against a $1,884/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1981
N/A lot
$N/A/sqft
$1,700 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ANN M KLIMKEWICZ, PC • RE/MAX Lake of the Ozarks
Mls Name: LOBR
Mls Provider:
Mls ID: #3567253
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.