3161 Beacon Heights Rd, Indian Land, SC, 29707 | $592/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2253 sft

831 Two Brothers Ln, York, SC, 29745

3 Bed
3 Bath
2223 sft

3049 Carriage Oak Way, Indian Land, SC, 29707

4 Bed
3 Bath
1934 sft

117 Canoga Ave, York, SC, 29745

3 Bed
4 Bath
2184 sft

9236 Ainslie Downs St, Charlotte, NC, 28273

Nearby investment properties with comparable prices

3 Bed
3 Bath
1700 sft

4147 Bolo Dr, Charlotte, NC, 28215

4 Bed
3 Bath
2285 sft

2603 Blue Sky Meadows Dr, Monroe, NC, 28110

4 Bed
3 Bath
1927 sft

Aisle Plan, Cardinal Creek, Charlotte, NC, 28215

3 Bed
3 Bath
2340 sft

Galen Plan, Cramer Estates, Gastonia, NC, 28056

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Indian Land at 3161 Beacon Heights Rd, Indian Land, SC, 29707 earns $592/mo cash flow from $3,467/mo rent with a $2,364/mo payment. Total monthly income totals $3,467/mo, and annual cash flow totals $7,102/yr on $160,111 capital. ROI tracks 24.34% on current figures, and rental yield reads 8.61% at a $482,990 purchase. Equity gained on principal adds $3,117/yr, and 5% annual appreciation supports $133,441 over five years. Five-year ROI reaches 126.31% and total cumulative return in cash sums $202,231. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,467/mo property income instead of your personal income.

Townhouse

Built in 2025

0.11 Acres lot

$N/A/sqft

No HOA