3161 Beacon Heights Rd,Indian Land,NC,29707

Investment Highlights

Investment property for sale in Indian Land at 3161 Beacon Heights Rd, Indian Land, NC, 29707 offers a 8.97% rental yield on a $482,990 purchase with $3,610/mo rent. Total monthly income registers $3,610/mo, and a $2,364/mo payment leaves $666/mo available for distribution. Annual cash flow reaches $7,997/yr on $160,111 to close, and return on cash invested stands at 24.9% in year one. Equity gained on principal adds $3,117/yr while 5% annual appreciation supports $133,441 over five years. Portfolio math shows five-year ROI at 129.51% and total cumulative return in cash at $207,355. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,610/mo property income against a $2,364/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.