Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stuart at 316 N Sherman St, Stuart, IA, 50250 generates $1,544/mo in rent and, after a $1,018/mo payment, leaves $193/mo in cash flow. Total monthly income is $1,544/mo, and annual cash flow is $2,320/yr on $68,919 invested. Return on cash invested sits at 23.28% in year one, and rental yield is 8.91% on a $207,900 entry. Equity gained on principal adds $1,342/yr, while 5% annual appreciation builds toward $57,439 over five years. Five-year ROI reaches 121.35% and total cumulative return in cash sums $83,632. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,544/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
8,400 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50250, Stuart, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,137 (100%) |
| Owner Occupied HU | 750 (66.0%) |
| Renter Occupied HU | 236 (20.8%) |
| Vacant Housing Units | 151 (13.3%) |
| Median Home Value | $197,000 |
| Average Home Value | $221,707 |
Residential
933
Single Family
869
Multi-Family
64
Businesses
102
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $207,900 |
| 2018-08-24 | Sold | $25,000 |
| 2015-07-10 | Listing removed | $69,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-03 | $1182.00 | 7.45% | $82,900 | N/A |
| 2023-06-03 | $1100.00 | 4.36% | $82,900 | 26.56% |
| 2022-06-03 | $1054.00 | -10.53% | $65,500 | N/A |
Listed by: Jessica Coil • Iowa Realty Waukee
Mls Name: DMMLS
Mls Provider:
Mls ID: #719242
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
