316 Legacy Point DrSealyTX77474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sealy at 316 Legacy Point Dr, Sealy, TX, 77474 priced at $408,900 converts $3,565/mo rent into $658/mo cash flow after a $2,001/mo obligation. Total monthly income equals $3,565/mo, and annual cash flow totals $7,891/yr on $135,550 invested. Return on cash invested prints 25.73% in year one, and rental yield reads 10.46% against a $408,900 entry. Equity gained on principal adds $2,639/yr, while 5% annual appreciation compiles into $112,972 by year five. Five-year ROI reaches 135.28% and total cumulative return in cash sums $183,374. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,565/mo property income covering a $2,001/mo payment, not borrower’s personal income.
Single Family
Built in 2025
9,095 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77474, Sealy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,467 (67.2%) |
| Renter Occupied HU | 1,537 (23.1%) |
| Vacant Housing Units | 639 ( 9.6%) |
| Median Home Value | $265,528 |
| Average Home Value | $351,557 |
Housing Distribution
Address Breakdown
Residential
5,997
Single Family
5,385
Multi-Family
612
Businesses
567
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices