316 Kiowa Dr NLake KiowaTX76240
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Kiowa at 316 Kiowa Dr N, Lake Kiowa, TX, 76240 priced at $265,000 converts $2,800/mo rent into $598/mo cash flow after a $1,297/mo obligation. Total monthly income equals $2,800/mo, and annual cash flow totals $7,171/yr on $87,848 invested. Return on cash invested prints 28.07% in year one, and rental yield reads 12.68% against a $265,000 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation compiles into $73,215 by year five. Five-year ROI reaches 149.4% and total cumulative return in cash sums $131,247. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,800/mo property income covering a $1,297/mo payment, not borrower’s personal income.
Lot
Built in N/A
0.45 Acres lot
$N/A/sqft
$318 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76240, Gainesville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,723 (100%) |
| Owner Occupied HU | 7,328 (57.6%) |
| Renter Occupied HU | 3,939 (31.0%) |
| Vacant Housing Units | 1,456 (11.4%) |
| Median Home Value | $256,540 |
| Average Home Value | $356,674 |
Housing Distribution
Address Breakdown
Residential
12,229
Single Family
11,179
Multi-Family
1,050
Businesses
972
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lynda Weaver • Lake & Country Realty, LLC
Mls Name: NTREIS
Mls ID: #20666640
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.