316 Hearn AveAgua DulceTX78330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Agua Dulce at 316 Hearn Ave, Agua Dulce, TX, 78330 at $196,000 posts ROI 26.81% with $374/mo cash flow from $1,767/mo rent. Total monthly income equals $1,767/mo, and annual cash flow records $4,482/yr on $64,974 to close. Return on cash invested measures 26.81% and rental yield reads 10.82% at the current $196,000. Equity gained on principal adds $1,265/yr, and 5% annual appreciation supports $54,151 by year five. Five-year ROI prints 141.08% and total cumulative return in cash totals $91,668.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,767/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1990
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78330, Agua Dulce, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 256 (100%) |
| Owner Occupied HU | 193 (75.4%) |
| Renter Occupied HU | 41 (16.0%) |
| Vacant Housing Units | 22 ( 8.6%) |
| Median Home Value | $131,250 |
| Average Home Value | $212,319 |
Housing Distribution
Address Breakdown
Residential
15
Single Family
15
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelley Brough • KH Property
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #457024
Disclaimer: Based on information from South Texas MLS, LLC as of 2025-04-03 00:56:43 PDT. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.