3159 Plan, WindroseWaddellAZ85355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waddell at 3159 Plan, Windrose, Waddell, AZ, 85355 generates $3,770/mo in rent and, after a $2,599/mo payment, leaves $556/mo in cash flow. Total monthly income is $3,770/mo, and annual cash flow is $6,674/yr on $174,696 invested. Return on cash invested sits at 23.88% in year one, and rental yield is 8.52% on a $530,990 entry. Equity gained on principal adds $3,426/yr, while 5% annual appreciation builds toward $146,703 over five years. Five-year ROI reaches 123.95% and total cumulative return in cash sums $216,533. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,770/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$75 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85355, Waddell, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,175 (100%) |
| Owner Occupied HU | 5,142 (83.3%) |
| Renter Occupied HU | 459 ( 7.4%) |
| Vacant Housing Units | 574 ( 9.3%) |
| Median Home Value | $498,874 |
| Average Home Value | $564,605 |
Housing Distribution
Address Breakdown
Residential
5,319
Single Family
1,660
Multi-Family
3,659
Businesses
271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
